Analysts Consensus

Target Price

Max

1,250.00

684.00

Min

490.00

*Source: Target Prices of 24 analysts as of May 8, 2023

Recommendation

Recommendation

BUY

40.00%

HOLD

40.00%

SELL

20.00%

*Source: Recommendation of 24 analysts as of June 14, 2023

Forecast Table

	2020	2021	2022
Revenue	16,536.38	17,809.72	21,480.79
Gross Profit	1,524.79	1,694.57	2,202.39
Operating Income	1,463.94	906.15	653.13
Pretax Income	310.28	196.66	-205.09
Net Income (After Minority)	185.77	117.67	-59.59

*Source: Bloomberg(in Billion Rupiah)